4431 CROSSEN DR (MLS: O6447546) For Sale
4431 CROSSEN DR,
(Orange),
Orlando Florida 32822
Currently Rented at $1,700.00 / month
Area: 882
- MLS O6447546
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 882
- Living Area (sqft) 882
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate8.4
|
Gross Yield9.3%
|
Annual Rent$20,400.00
|
Property Taxes$1,830.36
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$1,830.36 |
$9,151.80 |
$18,303.60 |
| Net Cash Flow |
|
|
|
$18,569.64 |
$92,848.20 |
$185,696.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.