418 QUAYSIDE AVE AVE (MLS: O6447500) For Sale

418 QUAYSIDE AVE AVE, (Lake), Mascotte Florida 34753

Currently Rented at $2,400.00 / month

Area: 2800

Property Info

  • MLS O6447500
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2800
  • Living Area (sqft) 2209
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $75.00

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$399,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • July 01, 2027
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate5.2 Gross Yield7.2% Annual Rent$28,800.00 Property Taxes$7,024.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $7,024.00 $35,120.00 $70,240.00
Net Cash Flow $21,776.00 $108,880.00 $217,760.00
HOA Fees $900.00 $4,500.00 $9,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.