2586 ROBERT TRENT JONES DR #1115 (MLS: O6447288) For Sale

2586 ROBERT TRENT JONES DR #1115, (Orange), Orlando Florida 32835

Currently Rented at $1,475.00 / month

Area: 854

Property Info

  • MLS O6447288
  • Unit No 1115
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 854
  • Living Area (sqft) 854
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $395.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$170,000.00

Rental Price

$
$1,475.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 10.4%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,475.00

Cash Flow

Cap Rate6.2 Gross Yield10.4% Annual Rent$17,700.00 Property Taxes$2,503.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,700.00 $1,475.00 / mo $88,500.00 $1,475.00 / mo $177,000.00 $1,475.00 / mo
Estimated Expenses $2,503.00 $12,515.00 $25,030.00
Net Cash Flow $15,197.00 $75,985.00 $151,970.00
HOA Fees $4,740.00 $23,700.00 $47,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.