3032 ANTIQUE OAKS CIR #145 (MLS: O6446981) For Sale

3032 ANTIQUE OAKS CIR #145, (Orange), Winter Park Florida 32792

Currently Rented at $1,350.00 / month

Area: 749

Property Info

  • MLS O6446981
  • Unit No 145
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 749
  • Living Area (sqft) 749
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $299.00

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$134,999.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 8.1%
  • Gross Yield
  • 12%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate8.1 Gross Yield12% Annual Rent$16,200.00 Property Taxes$1,741.18 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $1,741.18 $8,705.90 $17,411.80
Net Cash Flow $14,458.82 $72,294.10 $144,588.20
HOA Fees $3,588.00 $17,940.00 $35,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.