2641 TRANQUILITY WAY (MLS: O6446767) For Sale

2641 TRANQUILITY WAY, (Osceola), Kissimmee Florida 34746

Currently Rented at $3,800.00 / month

Area: 3674

Property Info

  • MLS O6446767
  • Unit No -
  • Bedrooms 6
  • Bathrooms 5
  • Area (sqft) 3674
  • Living Area (sqft) 2874
  • Foundation Block
  • Min Lease Block
  • HOA Fees $396.84

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$550,000.00

Rental Price

$
$3,800.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $3,800.00

Cash Flow

Cap Rate6.1 Gross Yield8.3% Annual Rent$45,600.00 Property Taxes$7,157.38 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $45,600.00 $3,800.00 / mo $228,000.00 $3,800.00 / mo $456,000.00 $3,800.00 / mo
Estimated Expenses $7,157.38 $35,786.90 $71,573.80
Net Cash Flow $38,442.62 $192,213.10 $384,426.20
HOA Fees $4,762.08 $23,810.40 $47,620.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.