(MLS: O6446627) For Sale
,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,475.00 / month
Area: 1402
- MLS O6446627
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1402
- Living Area (sqft) 1252
- Foundation Slab
- Min Lease Slab
- HOA Fees $528.00
Cash Flow
|
Cap Rate5.5
|
Gross Yield11.1%
|
Annual Rent$17,700.00
|
Property Taxes$2,571.46
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,700.00 $1,475.00 / mo
|
$88,500.00 $1,475.00 / mo
|
$177,000.00 $1,475.00 / mo
|
| Estimated Expenses |
|
|
|
$2,571.46 |
$12,857.30 |
$25,714.60 |
| Net Cash Flow |
|
|
|
$15,128.54 |
$75,642.70 |
$151,285.40 |
| HOA Fees |
|
|
|
$6,336.00 |
$31,680.00 |
$63,360.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.