11670 BOLDFACE DR (MLS: O6446198) For Sale
11670 BOLDFACE DR,
(Orange),
Orlando Florida 32832
Currently Rented at $3,025.00 / month
Area: 3000
- MLS O6446198
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3000
- Living Area (sqft) 1992
- Foundation Slab
- Min Lease Slab
- HOA Fees $495.00
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate5.0
|
Gross Yield8.3%
|
Annual Rent$36,300.00
|
Property Taxes$8,771.95
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$36,300.00 $3,025.00 / mo
|
$181,500.00 $3,025.00 / mo
|
$363,000.00 $3,025.00 / mo
|
| Estimated Expenses |
|
|
|
$8,771.95 |
$43,859.75 |
$87,719.50 |
| Net Cash Flow |
|
|
|
$27,528.05 |
$137,640.25 |
$275,280.50 |
| HOA Fees |
|
|
|
$5,940.00 |
$29,700.00 |
$59,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.