2446 BRIARCREEK DR (MLS: O6446136) For Sale
2446 BRIARCREEK DR,
(Orange),
Apopka Florida 32703
Currently Rented at $2,200.00 / month
Area: 2324
- MLS O6446136
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2324
- Living Area (sqft) 1324
- Foundation Slab
- Min Lease Slab
- HOA Fees $46.67
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.9
|
Gross Yield7.3%
|
Annual Rent$26,400.00
|
Property Taxes$4,515.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,515.00 |
$22,575.00 |
$45,150.00 |
| Net Cash Flow |
|
|
|
$21,885.00 |
$109,425.00 |
$218,850.00 |
| HOA Fees |
|
|
|
$560.04 |
$2,800.20 |
$5,600.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.