860 N ORANGE AVE #328 (MLS: O6445907) For Sale

860 N ORANGE AVE #328, (Orange), Orlando Florida 32801

Currently Rented at $1,800.00 / month

Area: 1070

Property Info

  • MLS O6445907
  • Unit No 328
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1070
  • Living Area (sqft) 1070
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $518.22

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$249,900.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 4.2%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate4.2 Gross Yield8.6% Annual Rent$21,600.00 Property Taxes$4,778.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $4,778.00 $23,890.00 $47,780.00
Net Cash Flow $16,822.00 $84,110.00 $168,220.00
HOA Fees $6,218.64 $31,093.20 $62,186.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.