673 LOBELIA DR (MLS: O6445817) For Sale
673 LOBELIA DR,
(Polk),
Davenport Florida 33837
Currently Rented at $1,800.00 / month
Area: 2060
- MLS O6445817
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2060
- Living Area (sqft) 1612
- Foundation Slab
- Min Lease Slab
- HOA Fees $48.33
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate5.7
|
Gross Yield7.1%
|
Annual Rent$21,600.00
|
Property Taxes$3,768.55
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$3,768.55 |
$18,842.75 |
$37,685.50 |
| Net Cash Flow |
|
|
|
$17,831.45 |
$89,157.25 |
$178,314.50 |
| HOA Fees |
|
|
|
$579.96 |
$2,899.80 |
$5,799.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.