2517 CAPER LN #207 (MLS: O6445466) For Sale
2517 CAPER LN #207,
(Orange),
Maitland Florida 32751
Currently Rented at $1,000.00 / month
Area: 620
- MLS O6445466
- Unit No 207
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 620
- Living Area (sqft) 550
- Foundation Slab
- Min Lease Slab
- HOA Fees $216.00
- Ceiling Fans(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.5
|
Gross Yield11.4%
|
Annual Rent$12,000.00
|
Property Taxes$1,504.97
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,000.00 $1,000.00 / mo
|
$60,000.00 $1,000.00 / mo
|
$120,000.00 $1,000.00 / mo
|
| Estimated Expenses |
|
|
|
$1,504.97 |
$7,524.85 |
$15,049.70 |
| Net Cash Flow |
|
|
|
$10,495.03 |
$52,475.15 |
$104,950.30 |
| HOA Fees |
|
|
|
$2,592.00 |
$12,960.00 |
$25,920.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.