1229 SANDBROOK DR (MLS: O6445360) For Sale
1229 SANDBROOK DR,
(Orange),
Orlando Florida 32824
Currently Rented at $2,300.00 / month
Area: 1856
- MLS O6445360
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1856
- Living Area (sqft) 1856
- Foundation Slab
- Min Lease Slab
- HOA Fees $250.00
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate5.1
|
Gross Yield7.4%
|
Annual Rent$27,600.00
|
Property Taxes$5,654.85
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$5,654.85 |
$28,274.25 |
$56,548.50 |
| Net Cash Flow |
|
|
|
$21,945.15 |
$109,725.75 |
$219,451.50 |
| HOA Fees |
|
|
|
$3,000.00 |
$15,000.00 |
$30,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.