1931 MICHAEL TIAGO CIR (MLS: O6445127) For Sale
1931 MICHAEL TIAGO CIR,
(Orange),
Maitland Florida 32751
Currently Rented at $2,500.00 / month
Area: 2824
- MLS O6445127
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2824
- Living Area (sqft) 2100
- Foundation Slab
- Min Lease Slab
- HOA Fees $340.00
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
- PrimaryBedroom Upstairs
- Stone Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate4.5
|
Gross Yield6.7%
|
Annual Rent$30,000.00
|
Property Taxes$6,025.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$6,025.00 |
$30,125.00 |
$60,250.00 |
| Net Cash Flow |
|
|
|
$23,975.00 |
$119,875.00 |
$239,750.00 |
| HOA Fees |
|
|
|
$4,080.00 |
$20,400.00 |
$40,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.