(MLS: O6444964) For Sale
,
(Seminole),
Oviedo Florida 32765
Currently Rented at $2,225.00 / month
Area: 2236
- MLS O6444964
- Unit No -
- Bedrooms 3
- Bathrooms 4
- Area (sqft) 2236
- Living Area (sqft) 1910
- Foundation Slab
- Min Lease Slab
- HOA Fees $300.00
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- PrimaryBedroom Upstairs
Cash Flow
|
Cap Rate5.1
|
Gross Yield7.2%
|
Annual Rent$26,700.00
|
Property Taxes$4,337.73
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,700.00 $2,225.00 / mo
|
$133,500.00 $2,225.00 / mo
|
$267,000.00 $2,225.00 / mo
|
| Estimated Expenses |
|
|
|
$4,337.73 |
$21,688.65 |
$43,377.30 |
| Net Cash Flow |
|
|
|
$22,362.27 |
$111,811.35 |
$223,622.70 |
| HOA Fees |
|
|
|
$3,600.00 |
$18,000.00 |
$36,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.