637 EAGLE POINTE S (MLS: O6444266) For Sale

637 EAGLE POINTE S, (Osceola), Kissimmee Florida 34746

Currently Rented at $1,745.00 / month

Area: 5489

Property Info

  • MLS O6444266
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 5489
  • Living Area (sqft) 2319
  • Foundation Block
  • Min Lease Block
  • HOA Fees $22.92

Interior Features

  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$395,000.00

Rental Price

$
$1,745.00
  • Cap Rate
  • 3.6%
  • Gross Yield
  • 5.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,745.00

Cash Flow

Cap Rate3.6 Gross Yield5.3% Annual Rent$20,940.00 Property Taxes$6,625.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,940.00 $1,745.00 / mo $104,700.00 $1,745.00 / mo $209,400.00 $1,745.00 / mo
Estimated Expenses $6,625.00 $33,125.00 $66,250.00
Net Cash Flow $14,315.00 $71,575.00 $143,150.00
HOA Fees $275.04 $1,375.20 $2,750.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.