1034 CHELAN FALLS DR (MLS: O6444045) For Sale
1034 CHELAN FALLS DR,
(Volusia),
Deland Florida 32724
Currently Rented at $2,900.00 / month
Area: 2711
- MLS O6444045
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2711
- Living Area (sqft) 2100
- Foundation Slab
- Min Lease Slab
- HOA Fees $71.00
- Eat-in Kitchen
- High Ceilings
- Open Floorplan
- Smart Home
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.9
|
Gross Yield8.7%
|
Annual Rent$34,800.00
|
Property Taxes$6,365.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,800.00 $2,900.00 / mo
|
$174,000.00 $2,900.00 / mo
|
$348,000.00 $2,900.00 / mo
|
| Estimated Expenses |
|
|
|
$6,365.00 |
$31,825.00 |
$63,650.00 |
| Net Cash Flow |
|
|
|
$28,435.00 |
$142,175.00 |
$284,350.00 |
| HOA Fees |
|
|
|
$852.00 |
$4,260.00 |
$8,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.