2723 SUNKISSED DR (MLS: O6443616) For Sale
2723 SUNKISSED DR,
(Osceola),
Saint Cloud Florida 34771
Currently Rented at $2,550.00 / month
Area: 2396
- MLS O6443616
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2396
- Living Area (sqft) 1828
- Foundation Slab
- Min Lease Slab
- HOA Fees $125.00
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.5
|
Gross Yield7.2%
|
Annual Rent$30,600.00
|
Property Taxes$5,520.99
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,600.00 $2,550.00 / mo
|
$153,000.00 $2,550.00 / mo
|
$306,000.00 $2,550.00 / mo
|
| Estimated Expenses |
|
|
|
$5,520.99 |
$27,604.95 |
$55,209.90 |
| Net Cash Flow |
|
|
|
$25,079.01 |
$125,395.05 |
$250,790.10 |
| HOA Fees |
|
|
|
$1,500.00 |
$7,500.00 |
$15,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.