5416 QUARRY ROCK RD (MLS: O6443440) For Sale

5416 QUARRY ROCK RD, (Polk), Lakeland Florida 33809

Currently Rented at $1,700.00 / month

Area: 1321

Property Info

  • MLS O6443440
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1321
  • Living Area (sqft) 1302
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $342.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$185,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 11%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate7.3 Gross Yield11% Annual Rent$20,400.00 Property Taxes$2,843.25 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,843.25 $14,216.25 $28,432.50
Net Cash Flow $17,556.75 $87,783.75 $175,567.50
HOA Fees $4,104.00 $20,520.00 $41,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.