1928 PIEDMONT CT (MLS: O6443084) For Sale

1928 PIEDMONT CT, (Lake), Mascotte Florida 34753

Currently Rented at $2,200.00 / month

Area: 1244

Property Info

  • MLS O6443084
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1244
  • Living Area (sqft) 1244
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $30.50

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Split Bedroom

Buy Price

$
$299,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate7.5 Gross Yield8.8% Annual Rent$26,400.00 Property Taxes$3,648.78 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $3,648.78 $18,243.90 $36,487.80
Net Cash Flow $22,751.22 $113,756.10 $227,512.20
HOA Fees $366.00 $1,830.00 $3,660.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.