911 N ORANGE AVE #235 (MLS: O6442957) For Sale
911 N ORANGE AVE #235,
(Orange),
Orlando Florida 32801
Currently Rented at $1,450.00 / month
Area: 642
- MLS O6442957
- Unit No 235
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 642
- Living Area (sqft) 642
- Foundation Slab
- Min Lease Slab
- HOA Fees $357.78
- Open Floorplan
- Thermostat
Cash Flow
|
Cap Rate5.6
|
Gross Yield9.7%
|
Annual Rent$17,400.00
|
Property Taxes$2,969.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$2,969.00 |
$14,845.00 |
$29,690.00 |
| Net Cash Flow |
|
|
|
$14,431.00 |
$72,155.00 |
$144,310.00 |
| HOA Fees |
|
|
|
$4,293.36 |
$21,466.80 |
$42,933.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.