1386 CLEMATIS LN (MLS: O6442768) For Sale
1386 CLEMATIS LN,
(Orange),
Winter Park Florida 32792
Currently Rented at $1,400.00 / month
Area: 2164
- MLS O6442768
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2164
- Living Area (sqft) 1714
- Foundation Slab
- Min Lease Slab
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
Cash Flow
|
Cap Rate2.9
|
Gross Yield3.9%
|
Annual Rent$16,800.00
|
Property Taxes$4,226.25
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$4,226.25 |
$21,131.25 |
$42,262.50 |
| Net Cash Flow |
|
|
|
$12,573.75 |
$62,868.75 |
$125,737.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.