250 CAROLINA AVE #202 (MLS: O6442686) For Sale
250 CAROLINA AVE #202,
(Orange),
Winter Park Florida 32789
Currently Rented at $2,650.00 / month
Area: 1350
- MLS O6442686
- Unit No 202
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1350
- Living Area (sqft) 1450
- Foundation Other
- Min Lease Other
- HOA Fees $916.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate2.1
|
Gross Yield4.9%
|
Annual Rent$31,800.00
|
Property Taxes$7,030.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,800.00 $2,650.00 / mo
|
$159,000.00 $2,650.00 / mo
|
$318,000.00 $2,650.00 / mo
|
| Estimated Expenses |
|
|
|
$7,030.00 |
$35,150.00 |
$70,300.00 |
| Net Cash Flow |
|
|
|
$24,770.00 |
$123,850.00 |
$247,700.00 |
| HOA Fees |
|
|
|
$10,992.00 |
$54,960.00 |
$109,920.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.