3805 DOUNE WAY (MLS: O6442355) For Sale
3805 DOUNE WAY,
(Lake),
Clermont Florida 34711
Currently Rented at $2,150.00 / month
Area: 1150
- MLS O6442355
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1150
- Living Area (sqft) 1091
- Foundation Slab
- Min Lease Slab
- HOA Fees $230.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Solid Surface Counters
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate7.4
|
Gross Yield8.7%
|
Annual Rent$25,800.00
|
Property Taxes$1,270.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,800.00 $2,150.00 / mo
|
$129,000.00 $2,150.00 / mo
|
$258,000.00 $2,150.00 / mo
|
| Estimated Expenses |
|
|
|
$1,270.00 |
$6,350.00 |
$12,700.00 |
| Net Cash Flow |
|
|
|
$24,530.00 |
$122,650.00 |
$245,300.00 |
| HOA Fees |
|
|
|
$2,760.00 |
$13,800.00 |
$27,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.