14284 SWANLEY ST (MLS: O6442261) For Sale

14284 SWANLEY ST, (Orange), Orlando Florida 32832

Currently Rented at $2,300.00 / month

Area: 2287

Property Info

  • MLS O6442261
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2287
  • Living Area (sqft) 1607
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $483.33

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Thermostat

Buy Price

$
$369,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 4.2%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate4.2 Gross Yield7.5% Annual Rent$27,600.00 Property Taxes$6,321.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $6,321.00 $31,605.00 $63,210.00
Net Cash Flow $21,279.00 $106,395.00 $212,790.00
HOA Fees $5,799.96 $28,999.80 $57,999.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.