(MLS: O6442050) For Sale
,
(Orange),
Orlando Florida 32806
Currently Rented at $3,325.00 / month
Area: 1671
- MLS O6442050
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1671
- Living Area (sqft) 1671
- Foundation Block
- Min Lease -
Cash Flow
|
Cap Rate6.3
|
Gross Yield7.4%
|
Annual Rent$39,900.00
|
Property Taxes$6,065.78
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$39,900.00 $3,325.00 / mo
|
$199,500.00 $3,325.00 / mo
|
$399,000.00 $3,325.00 / mo
|
| Estimated Expenses |
|
|
|
$6,065.78 |
$30,328.90 |
$60,657.80 |
| Net Cash Flow |
|
|
|
$33,834.22 |
$169,171.10 |
$338,342.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.