813 SILVERWOOD DR (MLS: O6441846) For Sale

813 SILVERWOOD DR, (Seminole), Lake Mary Florida 32746

Currently Rented at $3,400.00 / month

Area: 3386

Property Info

  • MLS O6441846
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3386
  • Living Area (sqft) 2346
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $38.50

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Split Bedroom
  • Thermostat
  • Vaulted Ceiling(s)

Buy Price

$
$639,000.00

Rental Price

$
$3,400.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • July 31, 2028
  • Rent Amount

  • $3,400.00

Cash Flow

Cap Rate5.3 Gross Yield6.4% Annual Rent$40,800.00 Property Taxes$6,473.57 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $40,800.00 $3,400.00 / mo $204,000.00 $3,400.00 / mo $408,000.00 $3,400.00 / mo
Estimated Expenses $6,473.57 $32,367.85 $64,735.70
Net Cash Flow $34,326.43 $171,632.15 $343,264.30
HOA Fees $462.00 $2,310.00 $4,620.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.