3313 S KIRKMAN RD #220 (MLS: O6441779) For Sale

3313 S KIRKMAN RD #220, (Orange), Orlando Florida 32811

Currently Rented at $1,690.00 / month

Area: 1431

Property Info

  • MLS O6441779
  • Unit No 220
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1431
  • Living Area (sqft) 1431
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$175,000.00

Rental Price

$
$1,690.00
  • Cap Rate
  • 9.6%
  • Gross Yield
  • 11.6%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,690.00

Cash Flow

Cap Rate9.6 Gross Yield11.6% Annual Rent$20,280.00 Property Taxes$3,525.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,280.00 $1,690.00 / mo $101,400.00 $1,690.00 / mo $202,800.00 $1,690.00 / mo
Estimated Expenses $3,525.00 $17,625.00 $35,250.00
Net Cash Flow $16,755.00 $83,775.00 $167,550.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.