14105 LARKSPUR LAKE DR (MLS: O6441452) For Sale
14105 LARKSPUR LAKE DR,
(Orange),
Winter Garden Florida 34787
Currently Rented at $4,000.00 / month
Area: 6060
- MLS O6441452
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 6060
- Living Area (sqft) 3040
- Foundation Block, Concrete Perimeter
- Min Lease Block, Concrete Perimeter
- HOA Fees $260.00
- Built-in Features
- Crown Molding
- High Ceilings
Cash Flow
|
Cap Rate4.3
|
Gross Yield6%
|
Annual Rent$48,000.00
|
Property Taxes$10,277.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$48,000.00 $4,000.00 / mo
|
$240,000.00 $4,000.00 / mo
|
$480,000.00 $4,000.00 / mo
|
| Estimated Expenses |
|
|
|
$10,277.00 |
$51,385.00 |
$102,770.00 |
| Net Cash Flow |
|
|
|
$37,723.00 |
$188,615.00 |
$377,230.00 |
| HOA Fees |
|
|
|
$3,120.00 |
$15,600.00 |
$31,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.