2372 PEBBLE BROOK RD (MLS: O6441446) For Sale

2372 PEBBLE BROOK RD, (Osceola), Kissimmee Florida 34741

Currently Rented at $2,000.00 / month

Area: 1563

Property Info

  • MLS O6441446
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1563
  • Living Area (sqft) 1342
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $44.08

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$308,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate6.4 Gross Yield7.8% Annual Rent$24,000.00 Property Taxes$3,735.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,735.00 $18,675.00 $37,350.00
Net Cash Flow $20,265.00 $101,325.00 $202,650.00
HOA Fees $528.96 $2,644.80 $5,289.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.