115 OYSTER BAY CIR #360 (MLS: O6441400) For Sale
115 OYSTER BAY CIR #360,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,525.00 / month
Area: 1048
- MLS O6441400
- Unit No 360
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1048
- Living Area (sqft) 992
- Foundation Slab
- Min Lease Slab
- HOA Fees $903.00
Cash Flow
|
Cap Rate4.9
|
Gross Yield15.3%
|
Annual Rent$18,300.00
|
Property Taxes$1,606.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,300.00 $1,525.00 / mo
|
$91,500.00 $1,525.00 / mo
|
$183,000.00 $1,525.00 / mo
|
| Estimated Expenses |
|
|
|
$1,606.00 |
$8,030.00 |
$16,060.00 |
| Net Cash Flow |
|
|
|
$16,694.00 |
$83,470.00 |
$166,940.00 |
| HOA Fees |
|
|
|
$10,836.00 |
$54,180.00 |
$108,360.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.