521 CYPRESS TREE CT (MLS: O6441362) For Sale

521 CYPRESS TREE CT, (Orange), Orlando Florida 32825

Currently Rented at $2,600.00 / month

Area: 2270

Property Info

  • MLS O6441362
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2270
  • Living Area (sqft) 1838
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $25.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$410,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.9 Gross Yield7.6% Annual Rent$31,200.00 Property Taxes$6,623.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $6,623.77 $33,118.85 $66,237.70
Net Cash Flow $24,576.23 $122,881.15 $245,762.30
HOA Fees $300.00 $1,500.00 $3,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.