2250 LOVELY LN (MLS: O6441356) For Sale

2250 LOVELY LN, (Polk), Davenport Florida 33896

Currently Rented at $2,600.00 / month

Area: 2869

Property Info

  • MLS O6441356
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2869
  • Living Area (sqft) 2217
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $151.00

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$416,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.9 Gross Yield7.5% Annual Rent$31,200.00 Property Taxes$4,825.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $4,825.00 $24,125.00 $48,250.00
Net Cash Flow $26,375.00 $131,875.00 $263,750.00
HOA Fees $1,812.00 $9,060.00 $18,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.