9886 BUCKLOW HILL DR (MLS: O6441277) For Sale
9886 BUCKLOW HILL DR,
(Orange),
Orlando Florida 32832
Currently Rented at $2,990.00 / month
Area: 3252
- MLS O6441277
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 3252
- Living Area (sqft) 2176
- Foundation Block
- Min Lease Block
- HOA Fees $205.00
Cash Flow
|
Cap Rate4.7
|
Gross Yield6.5%
|
Annual Rent$35,880.00
|
Property Taxes$7,611.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$35,880.00 $2,990.00 / mo
|
$179,400.00 $2,990.00 / mo
|
$358,800.00 $2,990.00 / mo
|
| Estimated Expenses |
|
|
|
$7,611.00 |
$38,055.00 |
$76,110.00 |
| Net Cash Flow |
|
|
|
$28,269.00 |
$141,345.00 |
$282,690.00 |
| HOA Fees |
|
|
|
$2,460.00 |
$12,300.00 |
$24,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.