432 FLAMINGO CT (MLS: O6441208) For Sale

432 FLAMINGO CT, (Osceola), Kissimmee Florida 34759

Currently Rented at $1,700.00 / month

Area: 1842

Property Info

  • MLS O6441208
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1842
  • Living Area (sqft) 1221
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Vaulted Ceiling(s)

Buy Price

$
$254,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 8%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate6.3 Gross Yield8% Annual Rent$20,400.00 Property Taxes$3,252.07 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $3,252.07 $16,260.35 $32,520.70
Net Cash Flow $17,147.93 $85,739.65 $171,479.30
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.