562 ORANGE DR #33 (MLS: O6441201) For Sale
562 ORANGE DR #33,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $935.00 / month
Area: 633
- MLS O6441201
- Unit No 33
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 633
- Living Area (sqft) 633
- Foundation Slab
- Min Lease Slab
- HOA Fees $475.00
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Walk-In Closet(s)
Cash Flow
|
Cap Rate3.4
|
Gross Yield9.8%
|
Annual Rent$11,220.00
|
Property Taxes$1,553.43
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$11,220.00 $935.00 / mo
|
$56,100.00 $935.00 / mo
|
$112,200.00 $935.00 / mo
|
| Estimated Expenses |
|
|
|
$1,553.43 |
$7,767.15 |
$15,534.30 |
| Net Cash Flow |
|
|
|
$9,666.57 |
$48,332.85 |
$96,665.70 |
| HOA Fees |
|
|
|
$5,700.00 |
$28,500.00 |
$57,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.