15173 SUMMER HARVEST ST (MLS: O6441169) For Sale

15173 SUMMER HARVEST ST, (Orange), Winter Garden Florida 34787

Currently Rented at $3,500.00 / month

Area: 3375

Property Info

  • MLS O6441169
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 3375
  • Living Area (sqft) 2670
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $213.00

Interior Features

  • High Ceilings
  • Open Floorplan
  • PrimaryBedroom Upstairs

Buy Price

$
$625,000.00

Rental Price

$
$3,500.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $3,500.00

Cash Flow

Cap Rate4.9 Gross Yield6.7% Annual Rent$42,000.00 Property Taxes$9,080.57 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $42,000.00 $3,500.00 / mo $210,000.00 $3,500.00 / mo $420,000.00 $3,500.00 / mo
Estimated Expenses $9,080.57 $45,402.85 $90,805.70
Net Cash Flow $32,919.43 $164,597.15 $329,194.30
HOA Fees $2,556.00 $12,780.00 $25,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.