2555 N ALAFAYA TRL #105 (MLS: O6441070) For Sale
2555 N ALAFAYA TRL #105,
(Orange),
Orlando Florida 32826
Currently Rented at $1,100.00 / month
Area: 850
- MLS O6441070
- Unit No 105
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 850
- Living Area (sqft) 850
- Foundation Slab
- Min Lease Slab
- HOA Fees $255.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate5.1
|
Gross Yield8.3%
|
Annual Rent$13,200.00
|
Property Taxes$2,043.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$13,200.00 $1,100.00 / mo
|
$66,000.00 $1,100.00 / mo
|
$132,000.00 $1,100.00 / mo
|
| Estimated Expenses |
|
|
|
$2,043.00 |
$10,215.00 |
$20,430.00 |
| Net Cash Flow |
|
|
|
$11,157.00 |
$55,785.00 |
$111,570.00 |
| HOA Fees |
|
|
|
$3,060.00 |
$15,300.00 |
$30,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.