249 AFTON SQ #112 (MLS: O6441043) For Sale
249 AFTON SQ #112,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,475.00 / month
Area: 912
- MLS O6441043
- Unit No 112
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 912
- Living Area (sqft) 828
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $468.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Open Floorplan
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.0
|
Gross Yield10.5%
|
Annual Rent$17,700.00
|
Property Taxes$1,945.93
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,700.00 $1,475.00 / mo
|
$88,500.00 $1,475.00 / mo
|
$177,000.00 $1,475.00 / mo
|
| Estimated Expenses |
|
|
|
$1,945.93 |
$9,729.65 |
$19,459.30 |
| Net Cash Flow |
|
|
|
$15,754.07 |
$78,770.35 |
$157,540.70 |
| HOA Fees |
|
|
|
$5,616.00 |
$28,080.00 |
$56,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.