11367 GREAT ROCK ST (MLS: O6440807) For Sale

11367 GREAT ROCK ST, (Orange), Winter Garden Florida 34787

Currently Rented at $2,650.00 / month

Area: 2376

Property Info

  • MLS O6440807
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2376
  • Living Area (sqft) 1717
  • Foundation Block, Concrete Perimeter
  • Min Lease Block, Concrete Perimeter
  • HOA Fees $253.00

Interior Features

  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$430,000.00

Rental Price

$
$2,650.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $2,650.00

Cash Flow

Cap Rate5.4 Gross Yield7.4% Annual Rent$31,800.00 Property Taxes$5,723.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $5,723.00 $28,615.00 $57,230.00
Net Cash Flow $26,077.00 $130,385.00 $260,770.00
HOA Fees $3,036.00 $15,180.00 $30,360.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.