149 SEA ISLE CIR (MLS: O6440805) For Sale

149 SEA ISLE CIR, (Volusia), Daytona Beach Florida 32119

Currently Rented at $3,000.00 / month

Area: 2180

Property Info

  • MLS O6440805
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2180
  • Living Area (sqft) 2179
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo
  • Walk-In Closet(s)

Buy Price

$
$695,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 3.8%
  • Gross Yield
  • 5.2%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate3.8 Gross Yield5.2% Annual Rent$36,000.00 Property Taxes$9,760.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $9,760.00 $48,800.00 $97,600.00
Net Cash Flow $26,240.00 $131,200.00 $262,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.