504 W SWOOPE AVE (MLS: O6440582) For Sale

504 W SWOOPE AVE, (Orange), Winter Park Florida 32789

Currently Rented at $6,500.00 / month

Area: 3520

Property Info

  • MLS O6440582
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 3520
  • Living Area (sqft) 2563
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $708.40

Interior Features

  • Crown Molding
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • L Dining
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)
  • Wet Bar

Buy Price

$
$1,300,000.00

Rental Price

$
$6,500.00
  • Cap Rate
  • 4%
  • Gross Yield
  • 6%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $6,500.00

Cash Flow

Cap Rate4.0 Gross Yield6% Annual Rent$78,000.00 Property Taxes$17,300.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $78,000.00 $6,500.00 / mo $390,000.00 $6,500.00 / mo $780,000.00 $6,500.00 / mo
Estimated Expenses $17,300.00 $86,500.00 $173,000.00
Net Cash Flow $60,700.00 $303,500.00 $607,000.00
HOA Fees $8,500.80 $42,504.00 $85,008.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.