6017 WESTGATE DR #922 (MLS: O6440440) For Sale

6017 WESTGATE DR #922, (Orange), Orlando Florida 32835

Currently Rented at $1,800.00 / month

Area: 1344

Property Info

  • MLS O6440440
  • Unit No 922
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1344
  • Living Area (sqft) 1344
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $445.14

Interior Features

  • High Ceilings
  • Primary Bedroom Main Floor
  • Vaulted Ceiling(s)

Buy Price

$
$199,999.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 10.8%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.4 Gross Yield10.8% Annual Rent$21,600.00 Property Taxes$3,552.12 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,552.12 $17,760.60 $35,521.20
Net Cash Flow $18,047.88 $90,239.40 $180,478.80
HOA Fees $5,341.68 $26,708.40 $53,416.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.