3740 MT VERNON WAY (MLS: O6440420) For Sale

3740 MT VERNON WAY, (Osceola), Kissimmee Florida 34741

Currently Rented at $3,700.00 / month

Area: 4597

Property Info

  • MLS O6440420
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 4597
  • Living Area (sqft) 3509
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $127.44

Interior Features

  • Stone Counters
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$679,000.00

Rental Price

$
$3,700.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $3,700.00

Cash Flow

Cap Rate4.8 Gross Yield6.5% Annual Rent$44,400.00 Property Taxes$10,460.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $44,400.00 $3,700.00 / mo $222,000.00 $3,700.00 / mo $444,000.00 $3,700.00 / mo
Estimated Expenses $10,460.00 $52,300.00 $104,600.00
Net Cash Flow $33,940.00 $169,700.00 $339,400.00
HOA Fees $1,529.28 $7,646.40 $15,292.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.