16704 POINT ROCK DR (MLS: O6440379) For Sale
16704 POINT ROCK DR,
(Orange),
Winter Garden Florida 34787
Currently Rented at $2,850.00 / month
Area: 2311
- MLS O6440379
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2311
- Living Area (sqft) 1685
- Foundation Slab
- Min Lease Slab
- HOA Fees $296.00
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate4.5
|
Gross Yield6.6%
|
Annual Rent$34,200.00
|
Property Taxes$7,492.73
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,200.00 $2,850.00 / mo
|
$171,000.00 $2,850.00 / mo
|
$342,000.00 $2,850.00 / mo
|
| Estimated Expenses |
|
|
|
$7,492.73 |
$37,463.65 |
$74,927.30 |
| Net Cash Flow |
|
|
|
$26,707.27 |
$133,536.35 |
$267,072.70 |
| HOA Fees |
|
|
|
$3,552.00 |
$17,760.00 |
$35,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.