211 CARIBBEAN DR (MLS: O6440213) For Sale
211 CARIBBEAN DR,
(Polk),
Davenport Florida 33897
Currently Rented at $1,403.00 / month
Area: 2406
- MLS O6440213
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2406
- Living Area (sqft) 2406
- Foundation Slab
- Min Lease Slab
- HOA Fees $230.00
Cash Flow
|
Cap Rate3.8
|
Gross Yield6.1%
|
Annual Rent$16,836.00
|
Property Taxes$3,434.05
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,836.00 $1,403.00 / mo
|
$84,180.00 $1,403.00 / mo
|
$168,360.00 $1,403.00 / mo
|
| Estimated Expenses |
|
|
|
$3,434.05 |
$17,170.25 |
$34,340.50 |
| Net Cash Flow |
|
|
|
$13,401.95 |
$67,009.75 |
$134,019.50 |
| HOA Fees |
|
|
|
$2,760.00 |
$13,800.00 |
$27,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.