850 S TAMIAMI TRL #309 (MLS: O6440169) For Sale
850 S TAMIAMI TRL #309,
(Sarasota),
Sarasota Florida 34236
Currently Rented at $1,400.00 / month
Area: 576
- MLS O6440169
- Unit No 309
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 576
- Living Area (sqft) 576
- Foundation Slab
- Min Lease Slab
- HOA Fees $352.00
- Ceiling Fans(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate3.7
|
Gross Yield6.5%
|
Annual Rent$16,800.00
|
Property Taxes$2,944.61
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$2,944.61 |
$14,723.05 |
$29,446.10 |
| Net Cash Flow |
|
|
|
$13,855.39 |
$69,276.95 |
$138,553.90 |
| HOA Fees |
|
|
|
$4,224.00 |
$21,120.00 |
$42,240.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.