2988 POLARIS DR (MLS: O6439981) For Sale
2988 POLARIS DR,
(Osceola),
Saint Cloud Florida 34771
Currently Rented at $4,400.00 / month
Area: 3523
- MLS O6439981
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 3523
- Living Area (sqft) 2693
- Foundation Slab
- Min Lease Slab
- HOA Fees $112.00
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.0
|
Gross Yield7.7%
|
Annual Rent$52,800.00
|
Property Taxes$10,020.30
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$52,800.00 $4,400.00 / mo
|
$264,000.00 $4,400.00 / mo
|
$528,000.00 $4,400.00 / mo
|
| Estimated Expenses |
|
|
|
$10,020.30 |
$50,101.50 |
$100,203.00 |
| Net Cash Flow |
|
|
|
$42,779.70 |
$213,898.50 |
$427,797.00 |
| HOA Fees |
|
|
|
$1,344.00 |
$6,720.00 |
$13,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.