4749 S TEXAS AVE #4749B (MLS: O6439904) For Sale

4749 S TEXAS AVE #4749B, (Orange), Orlando Florida 32839

Currently Rented at $1,350.00 / month

Area: 976

Property Info

  • MLS O6439904
  • Unit No 4749B
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 976
  • Living Area (sqft) 976
  • Foundation Basement
  • Min Lease Basement
  • HOA Fees $410.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Other

Buy Price

$
$105,000.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 9.1%
  • Gross Yield
  • 15.4%
  • Lease End Date
  • November 26, 2026
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate9.1 Gross Yield15.4% Annual Rent$16,200.00 Property Taxes$1,747.60 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $1,747.60 $8,738.00 $17,476.00
Net Cash Flow $14,452.40 $72,262.00 $144,524.00
HOA Fees $4,920.00 $24,600.00 $49,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.