10133 PEEBLES ST (MLS: O6439891) For Sale
10133 PEEBLES ST,
(Orange),
Orlando Florida 32827
Currently Rented at $2,100.00 / month
Area: 4832
- MLS O6439891
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 4832
- Living Area (sqft) 3425
- Foundation Slab
- Min Lease Slab
- HOA Fees $178.67
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate0.8
|
Gross Yield2.7%
|
Annual Rent$25,200.00
|
Property Taxes$15,738.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$15,738.00 |
$78,690.00 |
$157,380.00 |
| Net Cash Flow |
|
|
|
$9,462.00 |
$47,310.00 |
$94,620.00 |
| HOA Fees |
|
|
|
$2,144.04 |
$10,720.20 |
$21,440.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.