6705 MAGNOLIA POINTE CIR (MLS: O6439890) For Sale
6705 MAGNOLIA POINTE CIR,
(Orange),
Orlando Florida 32810
Currently Rented at $1,350.00 / month
Area: 1240
- MLS O6439890
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1240
- Living Area (sqft) 1186
- Foundation Slab
- Min Lease Slab
- HOA Fees $60.00
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
Cash Flow
|
Cap Rate5.5
|
Gross Yield7.4%
|
Annual Rent$16,200.00
|
Property Taxes$3,416.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,200.00 $1,350.00 / mo
|
$81,000.00 $1,350.00 / mo
|
$162,000.00 $1,350.00 / mo
|
| Estimated Expenses |
|
|
|
$3,416.00 |
$17,080.00 |
$34,160.00 |
| Net Cash Flow |
|
|
|
$12,784.00 |
$63,920.00 |
$127,840.00 |
| HOA Fees |
|
|
|
$720.00 |
$3,600.00 |
$7,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.